Westlake Chemical Reports Third Quarter Earnings
11/3/2009 6:02:00 AM
Net income for the three months ended
Net income for the nine months ended
EBITDA (earnings before interest expense, income taxes, depreciation and amortization) for the third quarter of 2009 increased
Cash provided by operating activities was
OLEFINS SEGMENT
Income from operations for the third quarter of 2009 for the Olefins segment was
Income from operations of
Income from operations increased by
VINYLS SEGMENT
The Vinyls segment reported a loss from operations of
The Vinyls segment reported a loss from operations of
The Vinyls segment loss from operations of
The statements in this release relating to matters that are not historical facts are forward-looking statements that are subject to risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: the cyclical nature of the chemical industry; availability, cost and volatility of raw materials and utilities; governmental regulatory actions and political unrest; global economic conditions; industry production capacity and operating rates; the supply/demand balance for Westlake's products; competitive products and pricing pressures; access to capital markets; technological developments; the effect and results of litigation and settlements of litigation; and other risk factors. For more detailed information about the factors that could cause actual results to differ materially, please refer to Westlake's Annual Report on Form 10-K for the year ended
In this release, Westlake refers to a non-GAAP financial measure, EBITDA. EBITDA is calculated as net income before interest expense, income taxes, depreciation and amortization. The body of accounting principles generally accepted in
Westlake Chemical Corporation Conference Call Information:
A conference call to discuss
A replay of the conference call will be available beginning an hour after its conclusion until
The conference call will also be available via webcast at: http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=180248&eventID=2496259 and the earnings release can be obtained via the company's Web page at: http://www.westlake.com/fw/main/IR_Home_Page-123.html.
WESTLAKE CHEMICAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2009 2008 2009 2008
---- ---- ---- ----
(In thousands of dollars, except per share
data and shares outstanding)
Net sales $632,571 $1,073,735 $1,695,687 $3,095,245
Cost of sales 560,033 1,001,948 1,547,423 2,890,294
------- --------- --------- ---------
Gross profit 72,538 71,787 148,264 204,951
Selling, general and
administrative expenses 23,515 22,999 63,969 68,728
------ ------ ------ ------
Income from operations 49,023 48,788 84,295 136,223
Interest expense (8,772) (8,093) (26,163) (25,908)
Other income, net 1,456 1,267 5,236 5,874
----- ----- ----- -----
Income before income taxes 41,707 41,962 63,368 116,189
Provision for income taxes 11,941 14,598 22,826 36,165
------ ------ ------ ------
Net income $29,766 $27,364 $40,542 $80,024
======= ======= ======= =======
Basic and diluted earnings
per share
Basic $0.45 $0.42 $0.62 $1.22
Diluted $0.45 $0.42 $0.61 $1.22
Weighted average shares
outstanding
Basic 65,953,303 65,643,001 65,892,470 65,612,984
========== ========== ========== ==========
Diluted 66,096,998 65,677,079 65,960,172 65,640,683
========== ========== ========== ==========
WESTLAKE CHEMICAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, December 31,
2009 2008
---- ----
(In thousands of dollars)
ASSETS
Current assets
Cash and cash equivalents $252,873 $90,239
Accounts receivable, net 343,406 347,323
Inventories, net 312,029 327,967
Other current assets 37,076 33,460
------ ------
Total current assets 945,384 798,989
Property, plant and equipment, net 1,186,010 1,197,452
Restricted cash 112,294 134,432
Other assets, net 167,725 156,116
------- -------
Total assets $2,411,413 $2,286,989
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities (accounts payable and
accrued liabilities) $263,668 $212,288
Long-term debt 515,380 510,319
Other liabilities 354,737 325,322
------- -------
Total liabilities 1,133,785 1,047,929
--------- ---------
Stockholders' equity 1,277,628 1,239,060
Total liabilities and stockholders'
equity $2,411,413 $2,286,989
========== ==========
WESTLAKE CHEMICAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
September 30,
-------------
2009 2008
---- ----
(In thousands of
dollars)
Cash flows from operating activities
Net income $40,542 $80,024
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 91,310 81,527
Deferred income taxes 27,786 3,096
Other balance sheet changes 53,818 (88,061)
------ -------
Net cash provided by operating activities 213,456 76,586
Cash flows from investing activities
Additions to property, plant and equipment (65,031) (127,163)
Acquisition of business (6,297) -
Proceeds from disposition of assets 3,255 573
Insurance proceeds from involuntary conversion
of assets 484 -
Settlements of derivative instruments 1,157 344
----- ---
Net cash used for investing activities (66,432) (126,246)
Cash flows from financing activities
Proceeds from the exercise of stock options 772 208
Dividends paid (10,716) (10,010)
Proceeds from borrowings - 851,635
Repayment of borrowings - (847,162)
Utilization of restricted cash 27,650 55,045
Capitalized debt issuance costs (2,096) (2,518)
------ ------
Net cash provided by financing activities 15,610 47,198
Net increase (decrease) in cash and cash equivalents 162,634 (2,462)
Cash and cash equivalents at beginning of period 90,239 24,914
------ ------
Cash and cash equivalents at end of period $252,873 $22,452
======== =======
WESTLAKE CHEMICAL CORPORATION
SEGMENT INFORMATION
(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2009 2008 2009 2008
---- ---- ---- ----
(In thousands of dollars)
Net external sales
Olefins $440,973 $725,063 $1,150,284 $2,151,846
Vinyls 191,598 348,672 545,403 943,399
------- ------- ------- -------
$632,571 $1,073,735 $1,695,687 $3,095,245
-------- ---------- ---------- ----------
Income (loss) from operations
Olefins $61,650 $18,190 $122,013 $96,146
Vinyls (8,079) 30,483 (28,289) 45,752
Corporate and other (4,548) 115 (9,429) (5,675)
------ --- ------ ------
$49,023 $48,788 $84,295 $136,223
------- ------- ------- --------
Depreciation and amortization
Olefins $21,014 $19,670 $61,630 $56,513
Vinyls 10,265 8,427 29,424 24,868
Corporate and other 130 52 256 146
--- --- --- ---
$31,409 $28,149 $91,310 $81,527
------- ------- ------- -------
Other income (expense), net
Olefins $252 $9 $415 $67
Vinyls (87) 64 (56) 230
Corporate and other 1,291 1,194 4,877 5,577
----- ----- ----- -----
$1,456 $1,267 $5,236 $5,874
------ ------ ------ ------
WESTLAKE CHEMICAL CORPORATION
RECONCILIATION OF EBITDA TO NET INCOME AND TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
(Unaudited)
Three Months Three Months Nine Months
Ended Ended Ended
June 30, September 30, September 30,
-------- ------------- -------------
2009 2009 2008 2009 2008
---- ---- ---- ---- ----
(In thousands of dollars)
EBITDA $68,391 $81,888 $78,204 $180,841 $223,624
Less:
Provision for income taxes 11,832 11,941 14,598 22,826 36,165
Interest expense 8,795 8,772 8,093 26,163 25,908
Depreciation and
amortization 30,913 31,409 28,149 91,310 81,527
------ ------ ------ ------ ------
Net income 16,851 29,766 27,364 40,542 80,024
Changes in operating assets
and liabilities 35,262 (8,407) 63,261 145,128 (6,534)
Deferred income taxes (19,064) 38,745 (5,992) 27,786 3,096
------- ------- ------- -------- -------
Net cash provided by
operating activities $33,049 $60,104 $84,633 $213,456 $76,586
======= ======= ======= ======== =======
WESTLAKE CHEMICAL CORPORATION
SUPPLEMENTAL INFORMATION
Product Sales Price and Volume Variance by Operating Segments
Third Quarter 2009 vs. Third Quarter 2009 vs.
Third Quarter 2008 Second Quarter 2009
------------------ -------------------
Average Average
Sales Price Volume Sales Price Volume
----------- ------ ----------- ------
Olefins -40.9% +1.7% +18.5% -4.3%
Vinyls -41.3% -3.8% -2.4% +4.1%
Company -41.0% +0.0% +11.7% -1.6%
Average Quarterly Industry Prices (1)
Quarter Ended
-------------
September December March June September
2008 2008 2009 2009 2009
---- ---- ---- ---- ----
Ethane (cents/lb) 36.7 14.1 12.0 14.5 15.9
Propane (cents/lb) 39.8 18.9 16.0 17.3 20.6
Ethylene (cents/lb)(2) 68.0 39.2 31.5 31.5 32.3
Polyethylene (cents/lb)(3) 103.7 71.3 65.0 68.0 72.3
Styrene (cents/lb)(4) 85.7 55.6 40.4 46.2 56.5
Caustic ($/ short ton)(5) 786.7 970.0 821.7 368.3 171.7
Chlorine ($/ short ton)(6) 265.0 236.7 175.0 204.2 388.3
PVC (cents/lb)(7) 64.0 51.0 45.7 48.5 54.5
(1) Industry pricing data was obtained through the Chemical Market
Associates, Inc. , or CMAI. We have not independently verified the
data.
(2) Represents average North American contract prices of ethylene over the
period as reported by CMAI.
(3) Represents average North American contract prices of polyethylene low
density film over the period as reported by CMAI.
(4) Represents average North American contract prices of styrene over the
period as reported by CMAI.
(5) Represents North American average acquisition prices of caustic soda
over the period as reported by CMAI.
(6) Represents average North American contract prices of chlorine (into
chemicals) over the period as reported by CMAI.
(7) Represents North American contract prices of PVC over the period as
reported by CMAI. During 2008, CMAI made a 16 cent per pound downward,
non-market related adjustment to PVC resin prices.
SOURCE
Investors, Steve Bender, or Media, David R. Hansen, both of Westlake Chemical Corporation, +1-713-960-9111

